Healthcare & MedicalRevenue Pro Forma

Medical Practice Revenue Calculator

Forecast gross and net clinic revenue, modeling patient visit volumes per provider, blended evaluation and management (E/M) reimbursement rates, and claim denial write-offs.

Practice Financial Summary

Medical Practice Net Revenue Model

Net Revenue = [(Patients/Day × Providers × Days × Reimbursement/Visit) + Ancillary Revenue] × (1 - Denial Rate %)
  • Visit Volume: Daily patient encounters per provider multiplied by clinic operational days.
  • Blended Reimbursement: Average collection rate across commercial, Medicare, Medicaid, and cash visits.
  • Ancillary Income: In-house clinical laboratories, allergy testing, immunizations, and ultrasound scans.
  • Denials & Bad Debt: Industry write-off rate (typically 4%–8%) for unpaid or rejected claims.

Step-by-Step Worked Example

Scenario: A 2-physician clinic operating 240 days per year, seeing 20 patients per day per provider (40 total/day), with an average blended reimbursement of $145/visit, $4,500/month ancillary revenue, and a 5% claims denial rate.

Calculation Steps:

  1. Annual Patient Visits = 20 × 2 × 240 = 9,600 visits.
  2. Gross Visit Revenue = 9,600 × $145 = $1,392,000.
  3. Ancillary Revenue = $4,500 × 12 = $54,000.
  4. Total Gross Practice Billings = $1,392,000 + $54,000 = $1,446,000.
  5. Denial & Bad Debt Allowance (5%) = $1,446,000 × 5% = $72,300.
  6. Net Realized Practice Revenue = $1,446,000 - $72,300 = $1,373,700/year.
  7. Net Revenue Per Physician = $1,373,700 / 2 = $686,850/physician.
Result: The practice generates $1,373,700 in net annual revenue ($114,475/month, averaging $686,850 per physician) across 9,600 patient visits.

How to Use This Calculator

  1. 1Enter the average daily patient encounters per clinical provider.
  2. 2Input the number of full-time equivalent (FTE) clinicians.
  3. 3Enter your clinic’s average blended reimbursement collection per visit.
  4. 4Include monthly ancillary testing revenue and estimated claim denial rates.

Assumptions & Limitations

  • Assumes consistent scheduling volume without seasonal practice closures.

Frequently Asked Questions

What is the average collection per visit in primary care?

Blended reimbursement rates for outpatient Evaluation and Management (E/M) visits typically range from $110 to $175 per encounter, depending on geographic location, specialty, and payer mix.

What is a clean claims rate in medical billing?

A clean claims rate measures the percentage of insurance claims processed and paid on first submission without rejections or denials. Well-run practices maintain a clean claims rate above 95%.

Related Cost Calculators

Medical Office Operating Cost Calculator

Calculate monthly and annual operating expenses for a medical clinic, auditing facility rent, clinical staff payroll, medical malpractice insurance, and medical consumables.

Patient Acquisition Cost Calculator

Calculate your Patient Acquisition Cost (PAC), evaluating marketing expenditures across search ads, SEO, and referral programs against the lifetime value (LTV) of new patients.

Healthcare Cost Per Patient Calculator

Calculate your clinic’s true breakeven cost to treat each patient, dividing fixed facility overhead and variable medical supplies by monthly patient visit volume.